LINE Yahoo FY26 Revenue Tops ¥2 Trillion as PayPay Consolidation Drives Strategic Segment EBITDA Up 85%

Revenue rose 6.2% to a record ¥2,036.4 billion and adjusted EBITDA climbed 5.5% to ¥496.7 billion — both sixth straight annual highs. Operating profit jumped 8.3% to ¥341.3 billion, lifted by full PayPay-group consolidation and the LINE MAN remeasurement gain, even as an Askul ransomware attack and rising AI investment weighed on the Commerce segment.

LINE Yahoo headquarters at Kioi Tower, Tokyo LINE Yahoo Corporation · Tokyo Stock Exchange Prime

LINE Yahoo Corporation (TSE: 4689) reported consolidated full-year results for the fiscal year ended March 31, 2026 (FY3/2026) under IFRS. Revenue rose 6.2% year-on-year to a record ¥2,036,366 million, marking the sixth straight annual high. Operating profit climbed 8.3% to ¥341,322 million, pre-tax profit rose 7.0% to ¥294,231 million, and net profit jumped 39.9% to ¥283,090 million — outpacing the operating line because of a remeasurement gain on the LINE MAN business combination. Net profit attributable to owners rose 26.2% to ¥193,692 million, and basic EPS came in at ¥27.97 versus ¥21.00. Adjusted EBITDA reached ¥496,681 million (+5.5%) and adjusted EPS rose 15.3% to ¥28.73.

PayPay full consolidation transforms the Strategic segment

The growth engine was the Strategic segment, where revenue jumped 30.6% to ¥445.7 billion and adjusted EBITDA surged 85.0% to ¥93.9 billion. PayPay's consolidated payment volume reached ¥19.3 trillion, up 22.9% year-on-year, with PayPay Bank's loan balance climbing 33.6% to ¥1,238.6 billion. The segment also benefited from the June 17, 2025 consolidation of LINE Bank Taiwan Limited, while year-on-year EBITDA was further inflated by the absence of prior-year charges tied to the domestic LINE Pay wind-down. PayPay (Inc.) also fully consolidated PayPay Bank and PayPay Securities in April 2025, completing the integration of the group's payment-bank-brokerage stack.

Commerce hit by Askul ransomware; EBITDA falls 12.8%

The Commerce segment posted revenue of ¥857.6 billion (+1.1%) but adjusted EBITDA fell 12.8% to ¥129.9 billion. The October 2025 ransomware attack on subsidiary Askul caused a system outage that dragged on operating performance, even as the May 14, 2025 consolidation of BEENOS (cross-border e-commerce) and the September 30, 2025 consolidation of LINE MAN Corporation Pte. Ltd. lifted top-line revenue. The reversal of a prior-year gain from the loss of control of ValueCommerce also weighed on segment EBITDA. Consolidated e-commerce gross merchandise value (GMV) reached ¥4,672.9 billion (+7.1%), with domestic physical-goods GMV at ¥3,316.1 billion (+6.3%).

Media steady; account-ad revenue up 15.3%

The Media segment posted revenue of ¥735.1 billion (+0.4%) but adjusted EBITDA slipped 2.2% to ¥280.6 billion as promotional spending and generative-AI-related costs rose. Within the segment, account advertising (LINE Official Account) grew 15.3% on rising paid-account counts and usage-based billing, display advertising rose, and search advertising declined on both LINE Yahoo properties and partner sites. From April 2026, Yahoo!'s ad products are being rebranded as "LINE Yahoo Advertising" — search and display alike.

Balance sheet expands 22% on PayPay-bank consolidation

Total assets grew 22.3% to ¥11,205,191 million, primarily because PayPay Bank deposits and trust-segregated payment-services collateral are now consolidated. Equity rose to ¥3,713,509 million from ¥3,418,915 million, but the parent-owners' equity ratio eased to 26.8% from 32.7% as PayPay-bank liabilities grew faster than equity. Operating cash flow reached ¥662.9 billion (vs ¥519.6 billion), investing cash flow was -¥809.2 billion (vs -¥505.6 billion) reflecting M&A and bank-related investing, and financing cash flow turned positive at +¥153.3 billion. Period-end cash and equivalents stood at ¥1,068.0 billion.

FY27 guides 10% revenue growth and 18% adjusted EBITDA growth

For FY3/2027, management guides revenue of ¥2,240,000 million (+10.0%), adjusted EBITDA of ¥585,000 million (+17.8%), and adjusted EPS of ¥30.0 (+4.4%) — pointing to continued disciplined investment in growth areas. The FY3/2026 annual dividend was lifted to ¥7.30 per share (¥7.00 prior year), and management guides a further increase to ¥11.00 for FY3/2027, with the dividend on parent-owners' equity (DOE) holding at 1.7%. The payout ratio guide for FY3/2027 falls to 26.1% on the higher earnings base.

LINE Yahoo Corporation — FY3/2026 Key Financials (IFRS, consolidated)
MetricFY3/2026FY3/2025YoY
Revenue (¥ billion)2,036.41,917.5+6.2%
Operating profit (¥ billion)341.3315.0+8.3%
Adjusted EBITDA (¥ billion)496.7470.8+5.5%
Net profit (¥ billion)283.1202.4+39.9%
Net profit attrib. to owners (¥ billion)193.7153.5+26.2%
Adjusted EPS (¥)28.7324.91+15.3%
Basic EPS (¥)27.9721.00+33.2%
Strategic segment adj. EBITDA (¥ billion)93.950.7+85.0%
PayPay payment volume (¥ trillion)19.315.7+22.9%
E-commerce GMV (¥ billion)4,672.94,363.9+7.1%
Annual dividend (¥)7.307.00+4.3%
FY27 revenue guidance (¥ billion)2,240.0+10.0%

JapanStockPulse provides informational content only and does not constitute investment advice. Figures are taken from the company's published earnings short report and may be subject to subsequent revision.