A ¥4.36 Billion Subsidy Is Why TAUNS' Net Profit Fell Only 13% While Operating Profit Halved

Revenue fell 22.9% to ¥14,369 million and operating profit 49.2% to ¥4,200 million as COVID-19 circulated far below last year's level. Net profit fell only 13.0% to ¥5,495 million — because a ¥4,363 million government subsidy sits in extraordinary income. FY6/2027 guidance has operating profit up 4.1% and net profit down 46.0%.

TAUNS Co., Ltd. FY6/2026 earnings summary

A quiet COVID season took nearly a quarter off the top line

TAUNS Co., Ltd. (TSE: 197A), the Shizuoka-based maker of in-vitro diagnostic reagents and rapid test kits, published non-consolidated results for the year to June 30, 2026 on August 13, 2026 under Japanese GAAP. Revenue fell 22.9% to ¥14,369 million, operating profit 49.2% to ¥4,200 million and ordinary profit 51.9% to ¥3,952 million. Net profit fell only 13.0% to ¥5,495 million, for earnings per share of ¥52.28 against ¥62.07. The company reports a single segment, in-vitro diagnostics, so the whole business moves together.

The demand mix flipped. The influenza season began unusually early, in late September, and ran for a long stretch, while COVID-19 circulated at a level far below the prior year. Because coronavirus-linked products are the larger part of the book, that change cost revenue: COVID-19 single-test kits fell 28.7% to ¥3,460 million, COVID-19/influenza combination kits 30.2% to ¥5,529 million and influenza kits 18.6% to ¥2,697 million, with only other products higher, up 5.7% to ¥2,682 million. Lower volume against a largely fixed cost base pushed the gross margin down 7.2 points to 61.4% and the operating margin down 15.2 points to 29.2% — which is why operating profit fell roughly twice as fast as revenue.

The bottom line is standing on a subsidy that will not repeat

Net profit fell far less than the lines above it for one reason: the company recorded a government subsidy of ¥4,363 million in extraordinary income. Pre-tax profit was therefore ¥7,895 million against ¥8,201 million, down only 3.7%, and the net margin rose to 38.2% from 33.9% even as the operating margin collapsed. Without that subsidy the year's net profit would have looked nothing like ¥5,495 million. Earnings per share fell 15.8%, slightly faster than net profit, because the average share count rose about 3.3% to 105,104,210 on the exercise of share acquisition rights. Return on equity fell to 29.8% from 40.7%, and ordinary profit to total assets to 9.7% from 25.0%.

That is also why the FY6/2027 guidance reads the way it does. The company expects revenue of ¥16,730 million (+16.4%), operating profit of ¥4,374 million (+4.1%) and ordinary profit of ¥4,026 million (+1.9%) — but net profit of ¥2,965 million, down 46.0%, for earnings per share of ¥27.80. The operating line recovers; the bottom line halves, because the subsidy does not repeat. The annual dividend is guided up to ¥29.00 from ¥28.00, split ¥14.50 interim and ¥14.50 final, which against the reduced profit forecast implies a payout ratio of 104.3%, up from 53.6% this year. The company manages the business on an annual basis and publishes no first-half forecast.

A new plant, funded with debt, has drained the cash

The balance sheet grew hard. Total assets rose ¥8,105 million to ¥44,620 million as the new factory formally entered operation, lifting buildings and machinery, with trade receivables and investment securities also higher. Liabilities rose ¥6,102 million to ¥25,200 million, mainly long-term borrowings raised to fund the plant, and net assets rose ¥2,002 million to ¥19,420 million, largely through the fixed-asset compression reserve booked against the subsidy. The equity ratio fell to 43.5% from 47.7% even so, while book value per share rose to ¥182.01 from ¥168.99.

Cash tells the harder story. Operating cash flow swung to an outflow of ¥2,825 million from an inflow of ¥6,818 million — a ¥9,643 million reversal the company attributes to higher trade receivables, a ¥1,145 million consumption-tax refund receivable and lower trade payables. Investing absorbed a further ¥6,175 million on fixed assets and investment securities, and although financing brought in ¥3,297 million after ¥3,749 million of dividends paid, cash and equivalents fell to ¥3,563 million from ¥9,266 million. One counterweight: the fourth quarter was a recovery. Revenue was ¥3,705 million, up 263.3% against a prior-year quarter depressed by channel-inventory adjustment, the fourth-quarter gross margin was 48.0% against 8.8%, and fourth-quarter operating profit was ¥690 million against a ¥1,065 million loss. In July 2026 the company also won approval for ImmunoAce® SARS-CoV-2/Flu II, a combination kit that cuts read time from 15 minutes to 10 and extends shelf life from 12 months to 22, and it is pushing distribution through a co-promotion with Shionogi & Co., Ltd. — while assuming some decline in unit selling prices.

TAUNS Co., Ltd. — full year FY6/2026 (July 1, 2025 – June 30, 2026), Japanese GAAP, non-consolidated. Balance-sheet rows compare June 30, 2026 with June 30, 2025; guidance and dividend rows are full-year FY6/2027 against FY6/2026. "—" indicates a figure not disclosed.
MetricFY6/2026FY6/2025Change
Revenue (¥ million)14,36918,627−22.9%
Gross profit (¥ million)8,82112,774−30.9%
Gross margin61.4%68.6%−7.2 pt
Operating profit (¥ million)4,2008,265−49.2%
Operating margin29.2%44.4%−15.2 pt
Ordinary profit (¥ million)3,9528,219−51.9%
Government subsidy in extraordinary income (¥ million)4,363new
Pre-tax profit (¥ million)7,8958,201−3.7%
Net profit (¥ million)5,4956,315−13.0%
Net margin38.2%33.9%+4.3 pt
EPS (¥)52.2862.07−15.8%
Diluted EPS (¥)51.0858.90−13.3%
Return on equity29.8%40.7%−10.9 pt
COVID-19 test kits (¥ million)3,4604,854−28.7%
COVID-19/influenza combination kits (¥ million)5,5297,921−30.2%
Influenza test kits (¥ million)2,6973,314−18.6%
Other products (¥ million)2,6822,537+5.7%
Fourth-quarter revenue (¥ million)3,7051,020+263.3%
Total assets (¥ million)44,62036,515+22.2%
Net assets (¥ million)19,42017,417+11.5%
Equity ratio43.5%47.7%−4.2 pt
Book value per share (¥)182.01168.99+7.7%
Operating cash flow (¥ million)−2,8256,818n.m.
Cash and equivalents at year end (¥ million)3,5639,266−61.5%
FY6/2027 guidance — revenue (¥ million)16,730+16.4%
FY6/2027 guidance — operating profit (¥ million)4,374+4.1%
FY6/2027 guidance — ordinary profit (¥ million)4,026+1.9%
FY6/2027 guidance — net profit (¥ million)2,965−46.0%
FY6/2027 guidance — EPS (¥)27.80n.m.
Annual dividend per share (¥)29.0028.00+3.6%

JapanStockPulse provides informational content only and does not constitute investment advice. Figures are taken from the company's published earnings short report and may be subject to subsequent revision.