TRUST Holdings Swings to ¥711 Million Loss on Medical-Loan Provision as Equity Ratio Falls to 4.4%

Net sales fell 8.4% to ¥11,804 million and TRUST Holdings swung to an operating loss of ¥521 million and a net loss of ¥711 million, after the group's provision for doubtful accounts rose ¥699 million on operating loans to a medical corporation. The equity ratio fell from 13.9% to 4.4%, and the annual dividend was held at ¥18.00.

TRUST Holdings Inc. FY6/2026 earnings summary

A provision on medical loans, not an impairment, produced the loss

TRUST Holdings Inc. (TSE: 3286), the Fukuoka-based holding company whose subsidiaries operate car parks, develop and sell condominiums, package parking lots into fractional real-estate investment products, lease property and lend to medical institutions, build and sell camping cars, and run hot-spring bathhouses and a security business, published consolidated results for the year to June 30, 2026 on August 10, 2026 under Japanese GAAP. Net sales fell 8.4% to ¥11,804 million, and the group swung to an operating loss of ¥521 million from a profit of ¥529 million, an ordinary loss of ¥639 million from a profit of ¥474 million, and a net loss attributable to owners of the parent of ¥711 million from a profit of ¥345 million. Loss per share was ¥184.53 against earnings of ¥90.55, and return on equity was −85.1% against 32.4%. The shares are listed in Tokyo and in Fukuoka.

Almost none of that loss is a write-down of fixed assets. Extraordinary losses for the year came to ¥32 million in total — ¥24 million of impairment and ¥8 million on the retirement of fixed assets — so the swing happened above the ordinary line, not below it. The cash flow statement names the item: the allowance for doubtful accounts increased ¥699 million during the year, a non-cash charge added back to a pre-tax loss of ¥672 million, and the balance-sheet allowance rose from ¥293 million to ¥993 million. The company books it in Medical Services, where it says the recoverable amount of operating loans extended to a medical corporation is now likely to fall short of the amount previously estimated because that institution's turnaround has run behind plan. That single provision is larger than the group's entire operating loss, and more than twice what the parking business earned all year.

Parking grew; property, medical services and camping cars did not

Parking is the business that worked. Revenue rose 0.8% to ¥7,056 million and segment profit 11.8% to ¥294 million even as land rents and labour costs climbed, helped by low-cost development and by replacing machines to accept Japan's new banknotes; the group ended the year running 1,010 car parks, 82 more than a year earlier, with 33,856 spaces, up 3,685. The fractional business, which sells parking lots as「トラストパートナーズ」(TRUST PARTNERS) products under Japan's Real Estate Specified Joint Enterprise Act, assembled and sold out three series in the year — No. 38 (Fujisawa, Kanagawa and Beppu, Oita; ¥155 million of sales value), No. 39 (Nagasaki, Shimonoseki, Kure and Onomichi; ¥147 million) and No. 40 (Kagoshima and Kochi; ¥137 million) — but revenue still fell 15.1% to ¥525 million and profit 32.2% to ¥25 million. The Other segment, which holds two hot-spring bathhouses —「那珂川清滝」in Nakagawa, Fukuoka and「和楽の湯 下関せいりゅう」(Waraku no Yu Shimonoseki Seiryu) in Shimonoseki, Yamaguchi — plus a security business, lifted revenue 4.6% to ¥1,046 million and profit to ¥29 million from ¥6 million after renovating its sauna facilities and winning stationed-guard contracts.

Real Estate fell hardest of the reporting segments. Two condominium buildings were completed —「トラストレジデンス城内橋」(Trust Residence Jonaibashi, Karatsu, Saga; 69 units) and「トラスト白木原レジデンス」(Trust Shirakibaru Residence, Onojo, Fukuoka; 28 units) — but handovers came to 68 units, 52 fewer than planned, as competing developers moved into the same selling areas, construction costs stayed high and rising mortgage rates weighed on buyer sentiment. Segment revenue fell 27.6% to ¥2,523 million and the segment swung to a loss of ¥135 million from a profit of ¥124 million. Medical Services, where rental income from property leased to medical institutions is described as steady, swung to a loss of ¥715 million from a profit of ¥83 million on the provision above, on revenue of only ¥259 million. RV, the camping-car business, sold fewer new and used vehicles than planned: revenue fell 21.8% to ¥392 million and the segment swung to a loss of ¥38 million from a profit of ¥27 million.

The balance sheet grew while the equity supporting it shrank

Total assets rose ¥1,501 million to ¥10,232 million, and the increase is inventory and lending rather than retained earnings. Real estate held for sale rose ¥1,463 million to ¥2,287 million, cash and deposits ¥302 million and operating loans receivable ¥275 million, against the ¥699 million increase in the doubtful-account allowance and a ¥179 million fall in real estate under development. Net assets fell ¥763 million to ¥453 million — retained earnings down ¥711 million on the loss and ¥82 million paid out in dividends — so the equity ratio fell from 13.9% to 4.4% and net assets per share from ¥317.76 to ¥117.27. Liabilities rose ¥2,264 million to ¥9,778 million: short-term borrowings up ¥1,696 million to ¥3,195 million, trade payables up ¥853 million and the current portion of long-term debt up ¥431 million, against a ¥672 million reduction in long-term borrowings and a ¥300 million bond redeemed. The filing carries no going-concern note and reports no material subsequent events.

Operating cash flow was negative ¥259 million, an improvement on the negative ¥737 million of a year earlier: the ¥672 million pre-tax loss and a ¥1,323 million build in inventories and ¥275 million in operating loans were offset by ¥853 million more trade payables, the ¥699 million non-cash provision and ¥425 million of depreciation. Investing took out ¥345 million, almost all of it ¥348 million spent on tangible fixed assets. Financing brought in ¥908 million against an outflow of ¥64 million a year earlier — ¥1,696 million of net new short-term borrowing and ¥1,175 million of long-term drawdowns against ¥1,416 million of long-term repayments, ¥300 million of bond redemption, ¥163 million of lease payments and ¥82 million of dividends. Cash and equivalents closed at ¥2,014 million, ¥302 million higher. The cost shows further down the income statement: interest expense of ¥138 million against ¥94 million is most of the ¥118 million by which the ordinary loss exceeds the operating loss.

The dividend was held at ¥18.00 out of a loss

The company paid ¥18.00 per share for the year — ¥9.00 at the interim and ¥9.00 at the year-end — down from ¥19.00 (¥8.00 plus ¥11.00) for FY6/2025, for a total of ¥74 million against ¥78 million. With no profit to divide, the payout ratio is not meaningful; the dividend on equity ratio was 8.3% against 6.8%, which is arithmetic rather than generosity, since that ratio rises when equity falls. The company describes its policy as one of stability and continuity, and its FY6/2027 forecast is another ¥18.00 (¥9.00 plus ¥9.00), which against forecast earnings would be a payout ratio of 34.7%.

FY6/2027 is guided back to profit on a 16.9% revenue increase

Guidance for the year to June 30, 2027 is net sales of ¥13,800 million, up 16.9%, with an operating profit of ¥420 million, ordinary profit of ¥300 million and net profit attributable to owners of the parent of ¥200 million, for earnings per share of ¥51.88 — all three profit lines back from a loss. That top-line step-up follows two consecutive years of falling sales, down 5.9% in FY6/2025 and 8.4% in FY6/2026, and the property pipeline the filing names behind it is two buildings:「トラストレジデンス三本松Ⅱ」(Trust Residence Sanbonmatsu II, Hita, Oita; 64 units, handover scheduled for September 2026) and「トラストレジデンス鳥栖古野町」(Trust Residence Tosu Furunocho, Tosu, Saga; 48 units, April 2027). Management says it will strengthen land and property sourcing, diversify its real-estate products, keep developing low-initial-cost and short-term car parks while restructuring unprofitable ones, and continue investing in staff. What the filing does not set out is how the ¥699 million provision behind this year's loss is expected to resolve, and with the equity ratio at 4.4% there is little cushion for a second such charge.

TRUST Holdings Inc. — full year FY6/2026 (July 1, 2025 – June 30, 2026), Japanese GAAP, consolidated. Balance-sheet rows compare June 30, 2026 with June 30, 2025; guidance and dividend rows are full-year FY6/2027 against FY6/2026. "—" indicates a figure not disclosed.
MetricFY6/2026FY6/2025Change
Net sales (¥ million)11,80412,887−8.4%
Operating profit (¥ million)−521529profit to loss
Operating margin−4.4%4.1%−8.5 pt
Ordinary profit (¥ million)−639474profit to loss
Net profit attrib. to owners of parent (¥ million)−711345profit to loss
Comprehensive income (¥ million)−707344profit to loss
EPS (¥)−184.5390.55profit to loss
Parking — revenue (¥ million)7,0567,002+0.8%
Parking — segment profit (¥ million)294263+11.8%
Real Estate — revenue (¥ million)2,5233,485−27.6%
Real Estate — segment profit (¥ million)−135124profit to loss
Fractional Parking Investments — revenue (¥ million)525618−15.1%
Fractional Parking Investments — segment profit (¥ million)2537−32.2%
Medical Services — revenue (¥ million)259277−6.3%
Medical Services — segment profit (¥ million)−71583profit to loss
RV (Camping Cars) — revenue (¥ million)392502−21.8%
RV (Camping Cars) — segment profit (¥ million)−3827profit to loss
Other — revenue (¥ million)1,0461,001+4.6%
Other — segment profit (¥ million)296+388.6%
Total assets (¥ million)10,2328,730+17.2%
Net assets (¥ million)4531,217−62.7%
Equity ratio4.4%13.9%−9.5 pt
Operating cash flow (¥ million)−259−737loss narrowed
Investing cash flow (¥ million)−345−225loss widened
Financing cash flow (¥ million)908−64n.m.
Cash and equivalents at year end (¥ million)2,0141,711+17.7%
FY6/2027 guidance — revenue (¥ million)13,800+16.9%
FY6/2027 guidance — operating profit (¥ million)420loss to profit
FY6/2027 guidance — ordinary profit (¥ million)300loss to profit
FY6/2027 guidance — net profit (¥ million)200loss to profit
FY6/2027 guidance — EPS (¥)51.88loss to profit
Annual dividend per share (¥)18.0018.00unchanged

JapanStockPulse provides informational content only and does not constitute investment advice. Figures are taken from the company's published earnings short report and may be subject to subsequent revision.